Portfolio Companies
Get Portfolio Companies
Headers
Name
Type
Description
{
"id": "07a01602-160f-464b-be66-317abe00444b",
"name": "Docvisual",
"website": "http://docvisual.com",
"description": "Docvisual is a global leader in the IT healthcare industry",
"currency": "EUR",
"boardMembers": [
{
"id": "963ad5fc-0e91-4950-a797-2fece6cd5af1",
"firstName": "John",
"lastName": "Smith",
"email": "[email protected]"
}
],
"founders": [
{
"id": "13cb6910-9f26-49b3-b553-31520102e4ce",
"firstName": "Jack",
"lastName": "Smith",
"email": "[email protected]"
}
],
"managers": [
{
"id": "13cb6910-9f26-49b3-b553-31520102e4ce",
"firstName": "Sarah",
"lastName": "Jones",
"email": "[email protected]",
"position": "CEO"
}
],
"shareClasses": [
{
"id": "dc27bfc8-0e1a-471f-9b12-c829005964a6",
"name": "Common Shares"
}
],
"shareholders": [
{
"id": "30662e6f-23aa-48c0-ae86-1737fa2b0deb",
"name": "John Doe",
"type": "Individual",
"numberOfShares": 125,
"shareClassId": "dc27bfc8-0e1a-471f-9b12-c829005964a6",
"affiliatedEntity": false
}
],
"companyValuations": [
{
"id": "60699edb-3844-4eee-8bbb-be0389581473",
"dateFrom": "2018-09-01",
"amount": 1000000,
"type": "Actual"
}
],
"debtValuations": [],
"forecastedDividends": [
{
"id": "7d8a4d72-067b-498c-99f2-237df5d2af03",
"date": "2020-12-31",
"amount": 100000
}
],
"comparableCompanies": [
{
"id": "5166ef57-05fc-4bad-9d51-23be39fc3cfa",
"ticker": "DOCU",
"currentPrice": 68.92,
"marketcap": 1760000000,
"employees": 2500,
"companyName": "Docusign, Inc.",
"ttmEPS": -1.3647,
"sharesOutstanding": 1733434099,
"peRatio": -10.3243,
"beta": 1.4324325,
"totalRevenue": 5346534675474,
"EBITDA": 3252345325,
"enterpriseValue": 346537547673,
"debtToEquity": 0.72,
"priceToSales": 9.234,
"priceToBook": 2.432532,
"profitMargin": 0.24234,
"include": false,
"excludeEvEbitda": false,
"excludePS": false,
"excludePE": false
}
],
"comparableTransactions": [
{
"id": "89690c75-3d0b-451c-805d-9e242ed96516",
"date": "2019-09-30",
"transactionValue": 3214274874,
"enterpriseValue": 346537547673,
"equityValue": 52857328,
"ebitda": 4325252,
"revenue": 35453465,
"netIncome": 5345345,
"acquiror": "ABC Co",
"target": "XYZ Co",
"description": "The company was acquired by ABC Co as a result of ...",
"acquiredStake": 100,
"evEbitda": 4.423432,
"priceToEarnings": 3.32432432,
"priceToSales": 3.34345,
"include": true,
"excludeEvEbitda": false,
"excludePS": false,
"excludePE": false
}
],
"companyFinancials": [
{
"id": "89690c75-3d0b-451c-805d-9e242ed96516",
"dateAsOf": "2019-09-30",
"dateCreated": "2019-09-30",
"revenueLtm": 3214274874,
"ebitdaLtm": 346537547673,
"netIncomeLtm": 52857328,
"cash": 4325252,
"debt": 35453465,
"revenueLtmConverted": 5425252,
"ebitdaLtmConverted": 2352323,
"netIncomeLtmConverted": 43242,
"cashConverted": 324,
"debtConverted": 32434,
"source": "Manual"
}
],
"valuationPolicies": [
{
"id": "62d199d0-148c-414c-9be6-0ccd001848b5",
"effectiveFrom": "2019-09-30",
"valuationApproach": "Multiples",
"compCoMultiplesWeigth": 0,
"compTransMultiplesWeigth": 100,
"compCoEvEbitdaMultipleWeigth": 20,
"compCoPEMultipleWeigth": 30,
"compCoPSMultipleWeigth": 50,
"compTransEvEbitdaMultipleWeigth": 0,
"compTransPEMultipleWeigth": 50,
"compTransPSMultipleWeigth": 50,
"liquidityRiskPremium": 0,
"countryRiskPremium": -20
}
]
}Get Portfolio Company
Query Parameters
Name
Type
Description
Headers
Name
Type
Description
Last updated